{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Simulator"],"not_rendered":{"charts":2,"images":1,"macros":1,"external_links":0,"defined_names":19,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Simulator","index":0,"n_rows":48,"n_cols":42,"rows_kept":48,"cut":false,"hidden":false,"merged":[[1,25,7,25],[4,17,6,17],[1,26,1,35],[2,26,2,35],[3,26,3,35],[4,26,4,35],[7,26,7,35],[5,26,6,28],[5,29,5,35],[6,29,6,35],[3,16,3,17],[10,10,10,11],[1,12,1,13],[2,7,2,11],[1,7,1,11],[4,7,4,11],[5,7,5,11],[3,7,3,11],[7,1,7,3],[7,5,7,8],[7,10,7,11],[7,16,7,17],[3,3,3,5],[4,3,4,5],[3,1,3,2],[4,1,4,2],[5,3,5,5],[5,1,5,2]]}
[]
[null,null,null,null,null,null,null,"Spiele gesamt:",null,null,null,null,439,null,null,null,null,null,null,null,{"$f":"Einsatz","v":2},null,"7.",{"$f":"U8*2","v":256},null,"Einstellungen","Start Budget:",null,null,null,null,null,null,null,null,null,500,null,null,null,null,"Ja"]
[null,null,null,null,null,null,null,"Spiele gewonnen/verloren:",null,null,null,null,212,227,null,null,null,null,null,"1.",{"$f":"U2*2","v":4},null,"8.",{"$f":"X2*2","v":512},null,null,"min. Einsatz:",null,null,null,null,null,null,null,null,null,2,null,null,null,null,"Nein"]
[null,"End-Budget:",null,0,null,null,null,"Schwarz/Rot:",null,null,null,null,{"$f":"SUM(B14,B16,B18,B20,B22,B24,B26,B28,B30,B32,B34,B36,B38,B40,B42,B44,B46,B48)","v":0},{"$f":"SUM(B13,B15,B17,B19,B21,B23,B25,B27,B29,B31,B33,B35,B37,B39,B41,B43,B45,B47)","v":0},null,null,"Statistische Auswertung:",null,null,"2.",8,null,"9.",1024,null,null,"Anzahl der Spiele in dieser Simulation:",null,null,null,null,null,null,null,null,null,500]
[null,"- Start-Budget:",null,{"$f":"Start_Budget","v":500},null,null,null,"Gewinn Spieler:",null,null,null,null,{"$f":"Gewinn","v":-500},null,null,"Schwarz :",{"$f":"SUM(B14,B16,B18,B20,B22,B24,B26,B28,B30,B32,B34,B36,B38,B40,B42,B44,B46,B48)","v":0},{"$f":"\"S \" & SUM(Q5:Q7)","v":"S 0"},null,"3.",16,null,"10.",2048,null,null,"max. Verlustserie (bis zu der der Einsatz verdoppelt wird):",null,null,null,null,null,null,null,null,null,7]
[null,"Gewinn:",null,-500,null,null,null,"Gewinn Casino:",null,null,null,null,{"$f":"D5-Budget","v":500},null,null,"Rot :",{"$f":"SUM(B13,B15,B17,B19,B21,B23,B25,B27,B29,B31,B33,B35,B37,B39,B41,B43,B45,B47)","v":0},null,null,"4.",{"$f":"U5*2","v":32},null,"11.",4096,null,null,"nach max.                   Verlustserie",null,null,"... ändere Strategie (setze auf Anderes):",null,null,null,null,null,null,"Ja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Null :",{"$f":"B12","v":0},null,null,"5.",{"$f":"U6*2","v":64},null,"12.",8192,null,null,null,null,null,"... beginne mit min. Einsatz (ja) oder halte Einsatz (nein):",null,null,null,null,null,null,"Nein"]
[null,"Statistik",null,null,null,"Verlauf",null,null,null,null,"Simulations-Protokoll",null,null,null,null,null,"www.Excel.webspace.rocks",null,null,"6.",{"$f":"U7*2","v":128},null,"13.",16384,null,null,"Wenn Einsatz größer Budget: setze Rest-Budget (Ja) oder min. Einsatz (nein):",null,null,null,null,null,null,null,null,null,"Nein"]
[]
[]
[null,"Z. gef.",null,"V.Ser.",null,null,null,null,null,null,"End-Budget (Ertrag/Spiele)"]
[null,null,0]
[null,null,1]
[null,null,2]
[null,null,3]
[null,null,4]
[null,null,5]
[null,null,6]
[null,null,7]
[null,null,8]
[null,null,9]
[null,null,10,0]
[null,null,11,0]
[null,null,12,0]
[null,null,13,0]
[null,null,14,0]
[null,null,15,0]
[null,null,16,0]
[null,null,17,0]
[null,null,18,0]
[null,null,19,0]
[null,null,20,0]
[null,null,21,0]
[null,null,22,0]
[null,null,23,0]
[null,null,24,0]
[null,null,25,0]
[null,null,26,0]
[null,null,27,0]
[null,null,28,0]
[null,null,29,0]
[null,null,30,0]
[null,null,31,0]
[null,null,32,0]
[null,null,33,0]
[null,null,34,0]
[null,null,35,0]
[null,null,36,0]