{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Simulator"],"not_rendered":{"charts":2,"images":1,"macros":1,"external_links":0,"defined_names":19,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Simulator","index":0,"n_rows":159,"n_cols":42,"rows_kept":159,"cut":false,"hidden":false,"merged":[[7,1,7,3],[7,5,7,8],[7,10,7,11],[7,16,7,17],[3,3,3,5],[4,3,4,5],[3,1,3,2],[4,1,4,2],[5,3,5,5],[5,1,5,2],[10,10,10,11],[1,12,1,13],[2,7,2,11],[1,7,1,11],[4,7,4,11],[5,7,5,11],[3,7,3,11],[1,25,7,25],[4,17,6,17],[1,26,1,35],[2,26,2,35],[3,26,3,35],[4,26,4,35],[7,26,7,35],[5,26,6,28],[5,29,5,35],[6,29,6,35],[3,16,3,17]]}
[]
[null,null,null,null,null,null,null,"Games total:",null,null,null,null,148,null,null,null,null,null,null,null,{"$f":"Einsatz","v":2},null,"7.",{"$f":"U8*2","v":256},null,"Simul. Settings","Start Budget:",null,null,null,null,null,null,null,null,null,500,null,null,null,null,"Yes"]
[null,null,null,null,null,null,null,"Games won/lost:",null,null,null,null,63,85,null,null,null,null,null,"1.",{"$f":"U2*2","v":4},null,"8.",{"$f":"X2*2","v":512},null,null,"min. stake:",null,null,null,null,null,null,null,null,null,2,null,null,null,null,"No"]
[null,"End-Budget:",null,0,null,null,null,"even/odd  Red/Black",null,null,null,null,{"$f":"SUM(B14,B16,B18,B20,B22,B24,B26,B28,B30,B32,B34,B36,B38,B40,B42,B44,B46,B49)","v":0},{"$f":"SUM(B13,B15,B17,B19,B21,B23,B25,B27,B29,B31,B33,B35,B37,B39,B41,B43,B45,B48)","v":0},null,null,"Statistics",null,null,"2.",8,null,"9.",1024,null,null,"number of games in this simulation:",null,null,null,null,null,null,null,null,null,500]
[null,"- Start-Budget:",null,{"$f":"Start_Budget","v":500},null,null,null,"Profit Player:",null,null,null,null,{"$f":"Gewinn","v":-500},null,null,"even:",{"$f":"SUM(B14,B16,B18,B20,B22,B24,B26,B28,B30,B32,B34,B36,B38,B40,B42,B44,B46,B48)","v":0},{"$f":"\"S \" & SUM(Q5:Q7)","v":"S 0"},null,"3.",16,null,"10.",2048,null,null,"max. lost series (until which the stake will be doubled):",null,null,null,null,null,null,null,null,null,8]
[null,"Profit:",null,-500,null,null,null,"Profit Casino:",null,null,null,null,{"$f":"D5-Budget","v":500},null,null,"odd:",{"$f":"SUM(B13,B15,B17,B19,B21,B23,B25,B27,B29,B31,B33,B35,B37,B39,B41,B43,B45,B47)","v":0},null,null,"4.",{"$f":"U5*2","v":32},null,"11.",4096,null,null,"after reaching                   max. lost series",null,null,"... change strategy (bet on other):",null,null,null,null,null,null,"No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zero / Double Zero:",{"$f":"B12+B49","v":0},null,null,"5.",{"$f":"U6*2","v":64},null,"12.",8192,null,null,null,null,null,"... start again with min. stake (Yes) or keep last stake (No):",null,null,null,null,null,null,"Yes"]
[null,"Statistic",null,null,null,"Progress",null,null,null,null,"Simulation history",null,null,null,null,null,"www.Excel.webspace.rocks",null,null,"6.",{"$f":"U7*2","v":128},null,"13.",16384,null,null,"If stake exceeds budget: risk remaining budget (Yes) or use min. stake (No):",null,null,null,null,null,null,null,null,null,"No"]
[]
[]
[null,"N. occ.",null,"L.Ser.",500,null,null,null,null,0,"End-Budget (Profit/Games)"]
[null,null,0,null,500,null,null,null,null,2]
[null,null,1,null,500,null,null,null,null,6]
[null,null,2,null,500,null,null,null,null,14]
[null,null,3,null,500,null,null,null,null,30]
[null,null,4,null,500,null,null,null,null,28]
[null,null,5,null,500,null,null,null,null,30]
[null,null,6,null,500,null,null,null,null,34]
[null,null,7,null,500,null,null,null,null,38]
[null,null,8,null,500,null,null,null,null,54]
[null,null,9,null,500,null,null,null,null,52]
[null,null,10,null,500,null,null,null,null,54]
[null,null,11,null,500,null,null,null,null,58]
[null,null,12,null,500,null,null,null,null,66]
[null,null,13,null,500,null,null,null,null,64]
[null,null,14,null,500,null,null,null,null,62]
[null,null,15,null,500,null,null,null,null,64]
[null,null,16,null,500,null,null,null,null,68]
[null,null,17,null,500,null,null,null,null,66]
[null,null,18,null,500,null,null,null,null,68]
[null,null,19,null,500,null,null,null,null,66]
[null,null,20,null,500,null,null,null,null,68]
[null,null,21,null,500,null,null,null,null,72]
[null,null,22,null,500,null,null,null,null,70]
[null,null,23,null,500,null,null,null,null,72]
[null,null,24,null,500,null,null,null,null,70]
[null,null,25,null,500,null,null,null,null,72]
[null,null,26,null,500,null,null,null,null,70]
[null,null,27,null,500,null,null,null,null,68]
[null,null,28,null,500,null,null,null,null,66]
[null,null,29,null,500,null,null,null,null,68]
[null,null,30,null,500,null,null,null,null,72]
[null,null,31,null,500,null,null,null,null,70]
[null,null,32,null,500,null,null,null,null,72]
[null,null,33,null,500,null,null,null,null,76]
[null,null,34,null,500,null,null,null,null,84]
[null,null,35,null,500,null,null,null,null,100]
[null,null,36,null,500,null,null,null,null,98]
[null,null,0,null,500,null,null,null,null,100]
[null,null,null,null,500,null,null,null,null,104]
[null,null,null,null,500,null,null,null,null,102]
[null,null,null,null,500,null,null,null,null,100]
[null,null,null,null,500,null,null,null,null,102]
[null,null,null,null,500,null,null,null,null,100]
[null,null,null,null,500,null,null,null,null,102]
[null,null,null,null,500,null,null,null,null,106]
[null,null,null,null,500,null,null,null,null,114]
[null,null,null,null,500,null,null,null,null,112]
[null,null,null,null,500,null,null,null,null,110]
[null,null,null,null,500,null,null,null,null,112]
[null,null,null,null,500,null,null,null,null,116]
[null,null,null,null,500,null,null,null,null,124]
[null,null,null,null,500,null,null,null,null,140]
[null,null,null,null,500,null,null,null,null,138]
[null,null,null,null,500,null,null,null,null,140]
[null,null,null,null,500,null,null,null,null,144]
[null,null,null,null,500,null,null,null,null,142]
[null,null,null,null,500,null,null,null,null,144]
[null,null,null,null,500,null,null,null,null,142]
[null,null,null,null,500,null,null,null,null,144]
[null,null,null,null,500,null,null,null,null,148]
[null,null,null,null,500,null,null,null,null,156]
[null,null,null,null,500,null,null,null,null,154]
[null,null,null,null,500,null,null,null,null,152]
[null,null,null,null,500,null,null,null,null,150]
[null,null,null,null,500,null,null,null,null,148]
[null,null,null,null,500,null,null,null,null,146]
[null,null,null,null,500,null,null,null,null,144]
[null,null,null,null,500,null,null,null,null,142]
[null,null,null,null,500,null,null,null,null,140]
[null,null,null,null,500,null,null,null,null,138]
[null,null,null,null,500,null,null,null,null,140]
[null,null,null,null,500,null,null,null,null,144]
[null,null,null,null,500,null,null,null,null,152]
[null,null,null,null,500,null,null,null,null,150]
[null,null,null,null,500,null,null,null,null,152]
[null,null,null,null,500,null,null,null,null,150]
[null,null,null,null,500,null,null,null,null,148]
[null,null,null,null,500,null,null,null,null,149]
[null,null,null,null,500,null,null,null,null,153]
[null,null,null,null,500,null,null,null,null,161]
[null,null,null,null,500,null,null,null,null,159]
[null,null,null,null,500,null,null,null,null,157]
[null,null,null,null,500,null,null,null,null,155]
[null,null,null,null,500,null,null,null,null,153]
[null,null,null,null,500,null,null,null,null,155]
[null,null,null,null,500,null,null,null,null,153]
[null,null,null,null,500,null,null,null,null,151]
[null,null,null,null,500,null,null,null,null,153]
[null,null,null,null,500,null,null,null,null,157]
[null,null,null,null,500,null,null,null,null,155]
[null,null,null,null,500,null,null,null,null,153]
[null,null,null,null,500,null,null,null,null,151]
[null,null,null,null,500,null,null,null,null,149]
[null,null,null,null,500,null,null,null,null,151]
[null,null,null,null,500,null,null,null,null,155]
[null,null,null,null,500,null,null,null,null,163]
[null,null,null,null,500,null,null,null,null,179]
[null,null,null,null,500,null,null,null,null,211]
[null,null,null,null,500,null,null,null,null,275]
[null,null,null,null,500,null,null,null,null,403]
[null,null,null,null,500,null,null,null,null,659]
[null,null,null,null,500,null,null,null,null,657]
[null,null,null,null,500,null,null,null,null,655]
[null,null,null,null,500,null,null,null,null,657]
[null,null,null,null,500,null,null,null,null,661]
[null,null,null,null,500,null,null,null,null,659]
[null,null,null,null,500,null,null,null,null,661]
[null,null,null,null,500,null,null,null,null,659]
[null,null,null,null,500,null,null,null,null,657]
[null,null,null,null,500,null,null,null,null,655]
[null,null,null,null,500,null,null,null,null,657]
[null,null,null,null,500,null,null,null,null,661]
[null,null,null,null,500,null,null,null,null,659]
[null,null,null,null,500,null,null,null,null,657]
[null,null,null,null,500,null,null,null,null,655]
[null,null,null,null,500,null,null,null,null,653]
[null,null,null,null,500,null,null,null,null,655]
[null,null,null,null,500,null,null,null,null,659]
[null,null,null,null,500,null,null,null,null,657]
[null,null,null,null,500,null,null,null,null,659]
[null,null,null,null,500,null,null,null,null,657]
[null,null,null,null,500,null,null,null,null,659]
[null,null,null,null,500,null,null,null,null,657]
[null,null,null,null,500,null,null,null,null,655]
[null,null,null,null,500,null,null,null,null,653]
[null,null,null,null,500,null,null,null,null,655]
[null,null,null,null,500,null,null,null,null,659]
[null,null,null,null,500,null,null,null,null,667]
[null,null,null,null,500,null,null,null,null,683]
[null,null,null,null,500,null,null,null,null,715]
[null,null,null,null,500,null,null,null,null,717]
[null,null,null,null,500,null,null,null,null,721]
[null,null,null,null,500,null,null,null,null,729]
[null,null,null,null,500,null,null,null,null,745]
[null,null,null,null,500,null,null,null,null,747]
[null,null,null,null,500,null,null,null,null,745]
[null,null,null,null,500,null,null,null,null,743]
[null,null,null,null,500,null,null,null,null,745]
[null,null,null,null,500,null,null,null,null,743]
[null,null,null,null,500,null,null,null,null,745]
[null,null,null,null,500,null,null,null,null,749]
[null,null,null,null,500,null,null,null,null,757]
[null,null,null,null,500,null,null,null,null,755]
[null,null,null,null,500,null,null,null,null,753]
[null,null,null,null,500,null,null,null,null,755]
[null,null,null,null,500,null,null,null,null,759]
[null,null,null,null,500,null,null,null,null,767]
[null,null,null,null,500,null,null,null,null,768]